Cost Plus, Inc. Reports Third Quarter Earnings and Provides Fourth Quarter Earnings Guidance

Oakland, CA – November 19, 2004 – Cost Plus, Inc. (Nasdaq: CPWM) announced today net income for the third quarter of fiscal 2004 of $0.4 million versus $0.9 million for the third quarter of fiscal 2003. Earnings per diluted share were $0.02 for the quarter compared to $0.04 last year. Earnings were in line with prior guidance issued on November 4, 2004. Year-to-date financial results set a record with net income of $7.0 million or $0.31 per diluted share compared with net income of $6.3 million or $0.28 per diluted share last year.

For the third quarter, net sales increased 12.0% to $190.4 million from $170.0 million last year. Same store sales increased 0.5% on top of a 1.2% increase last year. Year-to-date, net sales were $565.6 million, a 15.7% increase from $489.0 million for the same period last year, with same store sales growing 2.3% on top of a 2.5% prior year increase.

Nine new stores were opened during the quarter, as planned. The Company also reported today that the eight new stores planned for the fourth quarter were opened by November 18, 2004, making a net total of 33 new stores opened in fiscal 2004.

Murray Dashe, Chairman, CEO and President said: “Although customer traffic was inconsistent during the third quarter, we saw a marked improvement in traffic trends in the last two weeks of October. We are confident that our assortments are now ready for the Holiday rush, and if traffic now remains consistent, we are comfortable that we should achieve the current earnings consensus for the fourth fiscal quarter of $1.32 per fully diluted share.”

Under its common stock repurchase program, in the third fiscal quarter the Company repurchased 150,000 shares of common stock for a total cost of $4.8 million, bringing the year-to-date purchases to 425,500 shares at a total cost of $14.9 million. On November 18, 2004 the Company’s Board of Directors authorized the repurchase of an additional 1 million shares under the program leaving a total of 1,074,500 shares available for repurchase. The program does not require the Company to repurchase any shares and the program can be discontinued at any time.

Earnings guidance for the fourth quarter of fiscal 2004 is at $1.32 per diluted share and is predicated on the following major assumptions:

  • Opening of eight new stores versus ten in the fourth quarter last year. One new store opening in last year’s fourth quarter was a replacement for a store that closed.
  • Same-store sales up approximately 2.5% on top of a 3.1% increase in the prior year.
  • Total sales up approximately 14% to $356 million.
  • Gross profit rate at approximately 36.3%, the same as in the prior year, primarily due to improved merchandise margins offset by higher fuel and occupancy costs.
  • SG&A rate at approximately 22.3% versus 22.1% last year with the current year increase due almost entirely to professional fees associated with the documentation and testing of internal controls under Sarbanes-Oxley.
  • Pre-tax income at approximately $47 million versus $42 million in the fourth quarter of 2003.
  • An effective income tax rate of 38% in the current year vs. 36% in the prior year.
  • Net income of approximately $29 million versus $27 million last year.
  • Estimated earnings per diluted share of $1.32 versus $1.18 last year, with weighted average diluted shares outstanding of 22.4 million versus 22.6 million last year.

Earnings guidance for the full fiscal year is at $1.63 per share with weighted average shares outstanding of 22.4 million.

The Company’s third quarter earnings conference call will be today, November 19, 2004, at 8:00 a.m. PST. It will be held in a “listen-only” mode for all participants other than the sell-side and buy-side investment professionals who regularly follow the Company. Phone numbers for the call are (415) 357-1950 or (212) 231-6029. Callers are advised to dial in approximately 15 minutes prior to the scheduled start time. A telephonic replay will be available at (402) 977-9140, Access Code: 21211573, from 10:00 a.m. PST Friday to 10:00 a.m. PST on Monday, November 22. Investors may also access the live call or the replay over the internet at www.streetevents.com; www.fulldisclosure.com and www.worldmarket.com. The replay will be available approximately one hour after the live call concludes.

Cost Plus, Inc. is a leading specialty retailer of casual home living and entertaining products. As of November 19, 2004, the Company operated 237 stores in 30 states, compared to 204 stores in 26 states at the same time last year.

The above statements relating to anticipated fourth quarter and full year 2004 financial results are “forward-looking statements” that are based on current expectations and are subject to various risks and uncertainties, that could cause actual results to differ materially from those forecasted. Such risk factors include, but are not limited to: changes in economic conditions or international conflicts that affect consumer spending; the potential effect of adverse weather on Holiday shopping; changes in the competitive environment; interruptions in the flow of merchandise; changes in the cost of goods and services purchased including fuel, transportation and insurance; a material unfavorable outcome with respect to litigation, claims and assessments; further terrorist attacks and our nation’s response thereto; and changes in accounting rules and regulations. Please refer to documents on file with the Securities and Exchange Commission for a more detailed discussion of the Company’s risk factors. The Company does not undertake any obligation to update its forward-looking statements.

COST PLUS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Dollars in thousands, except per share amounts, unaudited)

 

Third Quarter

October 30, 2004

November 1, 2003

             

Net sales

$ 190,416

100.0

%

$ 170,019

100.0

%

Cost of sales and occupancy

128,309

67.4

113,061

66.5

Gross profit

62,107

32.6

56,958

33.5

         

Selling, general and administrative expenses

59,292

31.1

53,067

31.2

Store preopening expenses

1,543

0.8

1,567

0.9

         

Income from operations

1,272

0.7

2,324

1.4

Net interest expense

677

0.4

962

0.6

         

Income before income taxes

595

0.3

1,362

0.8

Income taxes

226

0.1

 

504

0.3

             

Net income

$ 369

0.2

%

$ 858

0.5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per share – diluted

$ 0.02

 

 

$ 0.04

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding- diluted

22,276

 

 

22,537

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

New stores opened

9

 

 

8

 

 

 

For the Nine Months Ended

October 30, 2004

November 1, 2003

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

$ 565,619

100.0

%

$ 488,997

100.0

%

Cost of sales and occupancy

377,168

66.7

 

322,678

66.0

 

Gross profit

188,451

33.3

 

166,319

34.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

170,035

30.1

 

150,148

30.7

 

Store preopening expenses

4,792

0.8

 

3,834

0.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from operations

13,624

2.4

 

12,337

2.5

 

Net interest expense

2,258

0.4

 

2,346

0.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

11,366

2.0

 

9,991

2.0

 

Income taxes

4,319

0.8

 

3,697

0.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

$ 7,047

1.2

%

$ 6,294

1.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per share – diluted

$ 0.31

 

 

$ 0.28

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding- diluted

22,380

 

 

22,228

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

New stores opened

26

 

 

21

 

 

 



COST PLUS, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands, unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

October 30, 2004

 

November 1, 2003

ASSETS

 

 

 

Current assets:

 

 

 

 

Cash and cash equivalents

$ 4,549

 

$ 3,705

 

Merchandise inventories

282,994

 

250,244

 

Other current assets

23,758

 

22,914

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total current assets

311,301

 

276,863

 

 

 

 

 

 

 

 

 

 

 

 

Property and equipment, net

149,699

 

123,408

 

Goodwill

4,178

 

4,178

 

Other assets

6,477

 

8,901

 

 

 

 

 

 

 

 

 

 

Total assets

$ 471,655

 

$ 413,350

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERSEQUITY

 

 

 

Current liabilities:

 

 

 

 

Accounts payable

$ 69,163

 

$ 59,885

 

Income taxes payable

 

157

 

Accrued compensation

7,384

 

9,255

 

Line of Credit

32,500

 

35,900

 

Notes payable

1,601

 

 

Other current liabilities

20,919

 

18,347

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total current liabilities

131,567

 

123,544

 

 

 

 

 

 

 

 

 

 

 

 

Capital lease obligations

15,580

 

36,632

 

Notes payable

37,925

 

 

Other long-term obligations

18,470

 

14,127

 

 

 

 

 

 

 

 

 

 

Shareholders’ equity:

 

 

 

 

Common stock

218

 

218

 

Additional paid-in capital

156,015

 

147,074

 

Retained earnings

113,245

 

91,755

 

Other comprehensive income

(1,365)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total shareholders’ equity

268,113

 

239,047

 

 

 

 

 

 

 

 

 

 

Total liabilities and shareholders’ equity

$ 471,655

 

$ 413,350

Contact:
Murray Dashe
(510) 893-7300

or

John Luttrell
(510) 808-9119