Cost Plus, Inc. Reports Record Second Quarter Earnings

Oakland, CA – August 19, 2004 – Cost Plus, Inc. (Nasdaq: CPWM) today announced record financial results for its second quarter ended July 31, 2004.

Net income for the second quarter of fiscal 2004 was $3.4 million, a 17.7% increase over last year’s $2.9 million. Earnings per diluted share were $0.15 for the quarter compared to prior year’s second quarter earnings of $0.13. Year-to-date financial results also set a record with net income of $6.7 million or $0.30 per diluted share compared with net income of $5.4 million or $0.25 per share in the prior fiscal year.

During the second quarter, net sales increased 18.6% to $189.5 million from $159.8 million last year. Same store sales increased 3.2% on top of a 3.4% increase last year. Year-to-date, net sales were $375.2 million, a 17.6% increase from $319.0 million for the same period last year, with same store sales growing 3.3% on top of a 3.2% prior year increase.

The Company opened nine new stores in the quarter, as planned; one store closed with the opening of its replacement. As of August 19, 2004, the Company operated 222 stores in 27 states, compared to 189 stores in 23 states at the same time last year.

The Company purchased 75,000 shares of its common stock during the quarter at a total price of $2.4 million. Year-to-date, the Company purchased 275,500 shares for a total price of $10.1 million.

Murray Dashe, Chairman, CEO and President, said, “During the quarter we executed to a plan designed to maintain inventory velocity and sales momentum in a challenging economic climate, while achieving leverage through effective expense control. Inventories for the quarter were up just 18.2% from last year and that limited rate of increase represents a substantial improvement from the inventory growth rate of the recent past. The markdowns taken in the second quarter helped to clear aging merchandise and also to reduce inventory levels.”

“Our strategy for the second half of the year is to maintain sufficient flexibility to quickly adjust to changes in the economy. During the latter part of the second quarter we tested the introduction of a larger proportion of new products at full retail pricing rather than at lower promotional pricing, and the results were encouraging. We will continue to observe consumer response and adjust our approach to market accordingly.”

“Thus far we are on plan to achieve our earlier annual guidance of $1.78 per share for this fiscal year. However, given the uncertainty associated with the economy, we feel it is prudent to provide a range of earnings at $1.75 to $1.78. Accordingly, the revised guidance contains ranges of sales and margins that project potential results given differing economic conditions.”

Earnings guidance for the third quarter of fiscal 2004 is estimated in the range of at $0.05 to $0.06 per diluted share and is predicated on the following major assumptions:

  • Opening of nine new stores versus eight in the third quarter last year.
  • Same-store sales increase between 2% and 3% on top of a 1.2% increase in the third quarter last year.
  • Total sales between $195 million and $197 million.
  • Gross profit rate between 33.2% and 33.4% compared to 33.5% last year.
  • SG&A rate between 30.7% and 31.0%, versus 31.2% last year.
  • Pre-tax income between $1.7 million and $2.0 million versus $1.4 million in the third quarter last year.
  • An effective income tax rate of 38% versus 37% in the third quarter last year.
  • Net income between $1.0 million and $1.3 million versus $0.9 million in the third quarter last year.
  • Estimated earnings per diluted share of $0.05 to $0.06 versus $0.04 in the third quarter last year, with weighted average diluted shares outstanding of 22.3 million versus 22.5 million last year.

Earnings guidance for the year is in the range of $1.75 to $1.78 per diluted share based upon a comparable store sales increase of 2.7% to 3.5%.

The Company’s second quarter earnings conference call will be today, August 19, 2004, at 8:00 a.m. PDT. It will be held in a “listen-only” mode for all participants other than the sell-side and buy-side investment professionals who regularly follow the Company. Phone numbers for the call are (415) 904-7384 or (212) 346-6551. Callers are advised to dial in approximately 15 minutes prior to the scheduled start time. A telephonic replay will be available at (402) 977-9140, Access Code: 21200053, from 10:00 a.m. PDT Thursday to 10:00 a.m. PDT on Friday, August 20. Investors may also access the live call or the replay over the internet at www.streetevents.com; www.fulldisclosure.com and www.worldmarket.com. The replay will be available approximately one hour after the live call concludes.

The above statements relating to anticipated third quarter and fiscal 2004 financial results are “forward-looking statements” that are based on current expectations and are subject to various risks and uncertainties, which could cause actual results to differ materially from those forecasted. Such risk factors include, but are not limited to: continued benefits from infrastructure improvements; changes in economic conditions that affect consumer spending; international conflicts; changes in the competitive environment; interruptions in the flow of merchandise; changes in the cost of goods and services purchased including fuel, transportation and insurance; a material unfavorable outcome with respect to litigation, claims and assessments; the effects associated with terrorist acts; and changes in accounting rules and regulations. Please refer to documents on file with the Securities and Exchange Commission for a more detailed discussion of the Company’s risk factors. The Company does not undertake any obligation to update its forward-looking statements.

COST PLUS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Dollars in thousands, except per share amounts, unaudited)

 

Second Quarter

July 31, 2004

August 2, 2003

             

Net sales

$ 189,500

100.0

%

$ 159,760

100.0

%

Cost of sales and occupancy

125,643

66.3

104,825

65.6

Gross profit

63,857

33.7

54,935

34.4

         

Selling, general and administrative expenses

55,880

29.5

48,471

30.4

Store preopening expenses

1,764

0.9

1,203

0.7

         

Income from operations

6,213

3.3

5,261

3.3

Net interest expense

759

0.4

700

0.4

         

Income before income taxes

5,454

2.9

4,561

2.9

Income taxes

2,073

1.1

1,688

1.1

             

Net income

$ 3,381

1.8

%

$ 2,873

1.8

%

     

Net income per share – diluted

$ 0.15

$ 0.13

     

Weighted average shares outstanding- diluted

22,326

22,305

     

New stores opened

9

7

 

For the Six Months Ended

July 31, 2004

August 2, 2003

Net sales

$ 375,203

100.0

%

$ 318,978

100.0

%

Cost of sales and occupancy

248,859

66.3

209,617

65.7

Gross profit

126,344

33.7

109,361

34.3

         

Selling, general and administrative expenses

110,743

29.5

97,081

30.5

Store preopening expenses

3,249

0.9

2,267

0.7

         

Income from operations

12,352

3.3

10,013

3.1

Net interest expense

1,581

0.4

1,384

0.4

         

Income before income taxes

10,771

2.9

8,629

2.7

Income taxes

4,093

1.1

3,193

1.0

             

Net income

$ 6,678

1.8

%

$ 5,436

1.7

%

     

Net income per share – diluted

$ 0.30

$ 0.25

     

Weighted average shares outstanding- diluted

22,435

22,045

     

New stores opened

17

13


COST PLUS, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands, unaudited)

   

July 31, 2004

August 2, 2003

ASSETS

Current assets:

Cash and cash equivalents

$ 5,262

$ 8,167

Merchandise inventories

228,432

193,251

Other current assets

17,174

19,590

     

Total current assets

250,868

221,008

     

Property and equipment, net

136,805

118,893

Goodwill

4,178

4,178

Other assets

6,925

9,259

     

Total assets

$ 398,776

$ 353,338

 

LIABILITIES AND SHAREHOLDERSEQUITY

Current liabilities:

Accounts payable

$ 33,775

$ 41,969

Income taxes payable

919

641

Accrued compensation

9,773

9,796

Notes payable

1,601

Other current liabilities

19,609

16,159

     

Total current liabilities

65,677

68,565

     

Capital lease obligations

15,954

37,087

Notes payable

27,816

Other long-term obligations

17,161

13,364

 

Shareholders’ equity:

Common stock

219

217

Additional paid-in capital

155,952

143,208

Retained earnings

116,722

90,897

Other comprehensive income

(725)

     

Total shareholders’ equity

272,168

234,322

     

Total liabilities and shareholders’ equity

$ 398,776

$ 353,338

Contact:

Murray Dashe
(510) 893-7300

or

John Luttrell
(510) 808-9119